I'm sure one of these is coming, but this is fairly easy to look at.
The information is taken from Spotrac. Exceptions aren't included. Guaranteed salaries are normal, options and cap holds in bold and those I don't expect us to pick up are struck through. An explanations of those strike throughs is below. Likely cap are below each column along with the respective maxes in each year. There is one additional number, which is our cap commitment for FA agency next year, after Chandler opts out and before we up Jokic.
|
17/18 |
18/19 |
19/20 |
20/21 |
21/22 |
||
|
PF |
$31,269,231 |
$29,730,769 |
|
|
- |
|
|
C |
$14,041,096 |
$12,917,808 |
$14,041,096 |
|
- |
|
|
PF |
$12,921,348 |
$13,764,045 |
|
- |
- |
|
|
SF |
$12,016,854 |
|
$ |
- |
- |
|
|
PF |
$7,464,912 |
$7,464,912 |
|
|
- |
|
|
PG |
$4,402,546 |
|
- |
- |
- |
|
|
SG |
$3,533,333 |
|
- |
- |
- |
|
|
PG |
$3,355,320 |
$3,499,800 |
$4,444,746 |
$5,960,404 |
- |
|
|
SG |
$2,550,055 |
$16,517,857 |
$17,839,286 |
$19,160,714 |
$20,482,143 |
|
|
PF |
$2,441,400 |
$3,364,249 |
$10,092,747 |
- |
- |
|
|
PF |
$2,076,840 |
$2,166,360 |
$3,321,030 |
$4,642,800 |
- |
|
|
SG |
$1,700,640 |
$1,773,840 |
$2,731,714 |
$3,895,424 |
- |
|
|
PF |
$1,579,440 |
$1,874,640 |
$2,190,720 |
$3,831,569 |
RFA |
|
|
C |
$1,471,382 |
$25,250,000 |
$27,270,000 |
$29,451,600 |
$31,807,728 |
|
|
SF |
$1,454,756 |
|
- |
- |
- |
|
|
$102,279,153 |
$147,747,963 |
$157,075,337 |
$133,757,155 |
$52,289,871 |
||
|
Salary cap |
$99,000,000 |
101000000 |
108000000 |
120000000 |
||
|
Luxury tax |
$118,800,000 |
$123,000,000 |
$131,000,000 |
$143,000,000 |
||
|
Practical Cap |
$131,124,842 |
$61,882,096 |
$48,612,314 |
|||
|
Likely Cap |
$118,324,280 |
$81,931,339 |
$66,942,511 |
|||
|
Chandler opts out |
TO Rookies |
QO for rookies |
||||
|
With Jokic QO |
$94,674,800 |
QO Lyles |
||||
|
No TO Millsap |
||||||
|
.25 max |
$24,750,000.00 |
$25,250,000.00 |
$27,000,000.00 |
$30,000,000.00 |
||
|
.30 max |
$29,700,000.0 |
$30,300,000.0 |
$32,400,000.0 |
$36,000,000.0 |
||
|
.35 max |
$34,650,000.00 |
$35,350,000.00 |
$37,800,000.00 |
$42,000,000.00 |
Any questions please ask, and beyond the draft maybe we can start discussing other moves here. I think this is an excellent year to try to lock in some long term role players, we'll see what the FO do.
